Amortization Calculator

First-month interest/principal split and total interest for an amortized loan.

Result —

How it works

First interest = principal × monthly rate; first principal = payment − first interest

With level payments, interest dominates early and principal grows over time.

Worked example

Loan 300,000 at 4.5% over 15 years (180 payments): r = 0.00375, payment ≈ 2,294.

Month one: interest = 300,000 × 0.00375 = 1,125, principal only 1,169. Total paid ≈ 413,000, interest ≈ 113,000.

Notes and limitations

With level payments the interest share falls and the principal share rises; they cross near the midpoint of the schedule. To pay off faster, direct extra payments to shorten the term rather than lower the payment — that saves more interest.

Home